Consensus Asset Management AB (XSAT:CAM B) Cyclically Adjusted FCF per Share: kr-10.44 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:CAM B Consensus Asset Management AB XSAT:CAM B
48 GF Score
Price kr22.00
GF Value kr12.85
! 8 Warning Signs
View Full Analysis

What is Consensus Asset Management AB Cyclically Adjusted FCF per Share?

Consensus Asset Management AB XSAT:CAM B 48 Cyclically Adjusted FCF per Share is kr-10.44 as of Dec. 2025. GuruFocus rates XSAT:CAM B with a GF Score™ of 48/100 and a GF Value™ of kr12.85. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Consensus Asset Management AB's adjusted free cash flow per share for the three months ended in Dec. 2025 was kr-0.343. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-10.44 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Consensus Asset Management AB was 11.40% per year. The lowest was 0.30% per year. And the median was 8.20% per year.

As of today (2026-07-26), Consensus Asset Management AB's current stock price is kr22.00. Consensus Asset Management AB's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was kr-10.44. Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF of today is .


Consensus Asset Management AB  (XSAT:CAM B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Consensus Asset Management AB Cyclically Adjusted FCF per Share Related Terms


Consensus Asset Management AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Consensus Asset Management AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Consensus Asset Management AB Cyclically Adjusted FCF per Share Chart

Consensus Asset Management AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.34 -10.55 -10.38 -9.98 -10.44

Consensus Asset Management AB Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -9.98 -10.27 -10.54 -10.48 -10.44

XSAT:CAM B vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Consensus Asset Management AB Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Consensus Asset Management AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:CAM B
48GF Score
Consensus Asset Management AB XSAT:CAM B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Consensus Asset Management AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Consensus Asset Management AB's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.343/133.3900*133.3900
=-0.343

Current CPI (Dec. 2025) = 133.3900.

Consensus Asset Management AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.117 100.751 -1.479
201606 -695.526 101.019 -918.400
201609 -107.938 101.138 -142.359
201612 712.468 102.022 931.530
201703 -0.470 102.022 -0.615
201706 0.899 102.752 1.167
201709 0.866 103.279 1.118
201712 0.764 103.793 0.982
201803 0.328 103.962 0.421
201806 -0.117 104.875 -0.149
201809 0.473 105.679 0.597
201812 0.297 105.912 0.374
201903 -0.131 105.886 -0.165
201906 0.695 106.742 0.869
201909 -0.005 107.214 -0.006
201912 -0.100 107.766 -0.124
202003 1.442 106.563 1.805
202006 2.067 107.498 2.565
202009 0.693 107.635 0.859
202012 7.268 108.296 8.952
202103 6.876 108.360 8.464
202106 6.312 108.928 7.730
202109 0.509 110.338 0.615
202112 1.596 112.486 1.893
202203 1.438 114.825 1.670
202206 -3.177 118.384 -3.580
202209 0.513 122.296 0.560
202212 -0.610 126.365 -0.644
202303 -2.312 127.042 -2.428
202306 -0.557 129.407 -0.574
202309 -1.016 130.224 -1.041
202312 -0.114 131.912 -0.115
202403 -1.466 132.205 -1.479
202406 -0.313 132.716 -0.315
202409 -0.397 132.304 -0.400
202412 -0.303 132.987 -0.304
202503 -1.337 132.825 -1.343
202506 -0.608 133.699 -0.607
202509 -0.129 133.480 -0.129
202512 -0.343 133.390 -0.343

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-10.44 mean?
Consensus Asset Management AB (XSAT:CAM B) has a Cyclically Adjusted FCF per Share of kr-10.44 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consensus Asset Management AB and its competitors.
Is Consensus Asset Management AB's Cyclically Adjusted FCF per Share too high?
Consensus Asset Management AB's current Cyclically Adjusted FCF per Share is kr-10.44. Overall, Consensus Asset Management AB has a GF Score™ of 48/100, reflecting its overall financial health beyond just this single metric.
How does Consensus Asset Management AB's Cyclically Adjusted FCF per Share compare to BLK and BX?
Consensus Asset Management AB's Cyclically Adjusted FCF per Share of kr-10.44 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Consensus Asset Management AB and its competitors. Consensus Asset Management AB's current Cyclically Adjusted FCF per Share is kr-10.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Consensus Asset Management AB stock overvalued right now?
Consensus Asset Management AB (XSAT:CAM B) has a current Cyclically Adjusted FCF per Share of kr-10.44. The stock's GF Value™ is kr12.85, compared to a current price of kr22.00 — trading 71.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-10.44. Consensus Asset Management AB's overall GF Score™ is 48/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Consensus Asset Management AB (XSAT:CAM B), the current Cyclically Adjusted FCF per Share is kr-10.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Consensus Asset Management AB (XSAT:CAM B) Overvalued in 2026?

Based on GuruFocus' analysis, Consensus Asset Management AB stock appears to be overvalued. The current stock price of kr22.00 is trading 71.2% above its estimated GF Value™ of kr12.85.

Key valuation signals for XSAT:CAM B:

  • Cyclically Adjusted FCF per Share: kr-10.44
  • GF Value™: kr12.85 vs. price of kr22.00 (71.2% above fair value)
  • GF Score™: 48/100 with 8 warning signs

No single metric tells the full story. See the XSAT:CAM B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Consensus Asset Management AB Business Description

Address Krokslatts Parkgata 4, P.O.Box 234, Molndal, Gothenburg, SWE, 431 68
Consensus Asset Management AB is engaged in providing of asset management, foundation services, corporate finance and occupational pensions. Its services include structured products, discretionary management, hedge funds, and small company management.
48GF Score

Get the complete analysis for XSAT:CAM B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr22.00
Price
kr12.85
GF Value